(Rs.Cr) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
| | | | | |
Sales Turnover | 2519.62 | 2575.16 | 1843.15 | 2400.57 | 1968.97 | 1433.85 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 2519.62 | 2575.16 | 1843.15 | 2400.57 | 1968.97 | 1433.85 |
Other Income | 119.16 | 86.00 | 104.40 | 264.48 | 195.19 | 152.50 |
Stock Adjustments | -88.67 | -150.83 | 279.03 | -94.77 | 95.85 | -40.36 |
Total Income | 2550.11 | 2510.33 | 2226.58 | 2570.28 | 2260.01 | 1545.99 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 4.34 | 4.02 | 4.09 | 4.74 | 4.46 | 4.69 |
Employee Cost | 507.60 | 516.42 | 480.85 | 516.67 | 483.59 | 456.20 |
Other Manufacturing Expenses | 1103.53 | 1098.68 | 1033.67 | 1041.98 | 920.83 | 266.42 |
Selling & Administrative Expenses | 107.20 | 87.12 | 58.96 | 81.34 | 85.97 | 196.86 |
Miscellaneous Expenses | 52.90 | 66.10 | 39.01 | 58.97 | 52.68 | 102.08 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 1775.57 | 1772.34 | 1616.58 | 1703.70 | 1547.53 | 1026.25 |
Operating Profit | 774.54 | 737.99 | 610.00 | 866.58 | 712.48 | 519.74 |
Interest | 6.62 | 4.96 | 2.84 | 3.04 | 3.58 | 4.81 |
Gross Profit | 767.92 | 733.03 | 607.16 | 863.54 | 708.90 | 514.93 |
Depreciation | 59.38 | 58.47 | 44.81 | 40.93 | 32.18 | 30.18 |
Profit Before Tax | 708.54 | 674.56 | 562.35 | 822.61 | 676.72 | 484.75 |
Tax | 187.36 | 190.11 | 140.51 | 189.28 | 247.72 | 178.93 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -9.36 | -12.65 | -2.51 | 36.94 | -15.65 | -25.89 |
Reported Net Profit | 530.54 | 497.10 | 424.35 | 596.39 | 444.65 | 331.71 |
Extraordinary Items | 0.68 | 1.57 | 3.12 | 1.09 | 0.04 | 0.08 |
Adjusted Net Profit | 529.86 | 495.53 | 421.23 | 595.30 | 444.61 | 331.63 |
Adjustment below Net Profit | 5.79 | 0.76 | 5.06 | -73.60 | -44.93 | -32.48 |
P & L Balance brought forward | 565.24 | 487.91 | 424.77 | 231.98 | 47.26 | 0.00 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 432.55 | 420.53 | 366.27 | 330.00 | 215.00 | 251.97 |
P & L Balance carried down | 669.02 | 565.24 | 487.91 | 424.77 | 231.98 | 47.26 |
Dividend | 348.44 | 324.41 | 216.27 | 250.00 | 175.00 | 110.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 205.00 | 170.00 | 130.00 | 160.00 | 127.50 | 55.00 |
Dividend Per Share(Rs) | 20.50 | 17.00 | 13.00 | 16.00 | 12.75 | 5.50 |
Earnings Per Share-Unit Curr | 22.08 | 20.69 | 17.66 | 23.86 | 22.23 | 16.59 |
Earnings Per Share(Adj)-Unit Curr | 22.08 | 20.69 | 17.66 | 23.86 | 17.78 | 16.59 |
Book Value-Unit Curr | 104.16 | 99.84 | 96.63 | 103.06 | 119.19 | 109.96 |
Book Value(Adj)-Unit Curr | 104.16 | 99.84 | 96.63 | 103.06 | 95.35 | 109.96 |