• Sensex   38506.09   291.62  sensex_up_arr
  • Nifty   11428.30   87.15   sensex_up_arr
  • Bank Nifty   28555.10   1.32   sensex_up_arr
  • BSE Midcap   13940.15   0.72  sensex_up_arr
  • USDINR   71.64   0.49   sensex_up_arr
logo
PRAVIN RATILAL SHARE
AND STOCK BROKERS LTD
Member :    NSE   |   BSE   |   DP : NSDL
Profit & Loss
Home >> Markets >> Corporate Information >> Profit & Loss
Varun Beverages LtdIndustry : Food - Processing - Indian
BSE Code:540180
ISIN Demat:INE200M01013
Book Value(Rs):136.98
NSE Symbol:VBL
Div & Yield %:0.25
Market Cap (Rs Cr.):18168.62
P/E(TTM):40.6
EPS(TTM):15.5
Face Value(Rs):10
  Change Company 
(Rs.Cr)
ParticularsDec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
INCOME :      
Sales Turnover 3862.283490.703575.313318.812280.631942.58
Excise Duty0.00428.11595.71454.81261.82197.96
Net Sales3862.283062.592979.602864.002018.811744.62
Other Income 96.2247.3950.9246.4242.3032.51
Stock Adjustments 68.7966.2016.8431.84-0.722.72
Total Income4027.293176.183047.362942.262060.391779.85
EXPENDITURE :      
Raw Materials 1843.201470.511382.711519.431169.381037.07
Power & Fuel Cost158.80130.38124.20109.4091.4985.09
Employee Cost 411.47319.13280.07245.75147.25125.06
Other Manufacturing Expenses 135.37125.79121.74109.3975.7160.95
Selling and Administration Expenses 492.12327.05362.19316.04198.60200.95
Miscellaneous Expenses 32.1133.0423.3120.9713.449.77
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure3073.062405.902294.212320.981695.861518.89
Operating Profit954.21770.29753.16621.29364.52260.97
Interest 195.70192.45389.49139.71157.73148.81
Gross Profit758.51577.84363.67481.58206.79112.16
Depreciation295.55273.64249.46262.62152.04134.47
Profit Before Tax462.96304.20114.21218.9654.75-22.31
Tax81.2345.2535.770.041.442.96
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax49.3723.35-11.0667.2717.91-8.76
Reported Net Profit332.36235.6089.50151.6535.40-16.50
Extraordinary Items 3.30-1.40-0.450.11-0.110.71
Adjusted Net Profit329.06237.0089.95151.5435.51-17.21
Adjst. below Net Profit -6.95-8.65-3.390.000.00-29.64
P & L Balance brought forward226.8861.48-7.4959.8027.7773.91
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 55.0461.5517.132.000.000.00
P & L Balance carried down497.25226.8861.48209.4563.1727.77
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.0025.000.000.000.000.00
Dividend Per Share(Rs)0.002.500.000.000.000.00
Earnings Per Share-Unit Curr18.2012.904.9111.342.650.00
Earnings Per Share(Adj)-Unit Curr12.138.603.2711.342.650.00
Book Value-Unit Curr141.75125.79117.2030.6818.9916.62
Book Value(Adj)-Unit Curr94.5083.8678.1330.6818.9916.62
Adani Ports & Special Economic Zone Ltd     413.75   Up   6.30 (1.55%)   Asian Paints Ltd     1,803.10   Up   4.40 (0.24%)   Axis Bank Ltd     690.05   Up   6.55 (0.96%)   Bajaj Auto Ltd     3,011.95   Up   53.90 (1.82%)   Bajaj Finance Ltd     3,879.45   Down   -3.85 (-0.10%)   Bajaj Finserv Ltd     8,035.85   Down   -46.40 (-0.57%)   Bharat Petroleum Corporation Ltd     490.30   Up   4.35 (0.90%)   Bharti Airtel Ltd     383.65   Down   -9.90 (-2.52%)   Bharti Infratel Ltd     256.95   Down   -2.50 (-0.96%)   Britannia Industries Ltd     3,181.10   Up   71.45 (2.30%)   Cipla Ltd     446.55   Up   5.65 (1.28%)   Coal India Ltd     191.15   Up   1.05 (0.55%)   Dr Reddys Laboratories Ltd     2,684.65   Up   32.75 (1.23%)   Eicher Motors Ltd     19,199.10   Up   871.15 (4.75%)   GAIL (India) Ltd     128.10   Up   2.25 (1.79%)   Grasim Industries Ltd     703.70   Up   5.05 (0.72%)   HCL Technologies Ltd     1,084.50   Down   -2.30 (-0.21%)   HDFC Bank Ltd     1,223.05   Up   18.65 (1.55%)   Hero Honda Motors Ltd     2,675.70   Up   66.50 (2.55%)   Hindalco Industries Ltd     192.55   Up   3.85 (2.04%)   Hindustan Unilever Ltd     2,064.40   Up   50.15 (2.49%)   Housing Development Finance Corporation Ltd     2,013.30   Down   -1.45 (-0.07%)   ICICI Bank Ltd     431.85   Up   3.00 (0.70%)   Indian Oil Corporation Ltd     146.45   Up   1.70 (1.17%)   IndusInd Bank Ltd     1,272.25   Up   21.65 (1.73%)   Infosys Technologies Ltd     768.30   Down   -17.80 (-2.26%)   ITC Ltd     247.60   Up   3.50 (1.43%)   JSW Steel Ltd     219.65   Down   -1.80 (-0.81%)   Kotak Mahindra Bank Ltd     1,615.60   Up   30.10 (1.90%)   Larsen & Toubro Ltd     1,432.25   Up   8.30 (0.58%)   Mahindra & Mahindra Ltd     583.40   Up   14.75 (2.59%)   Maruti Suzuki India Ltd     6,985.75   Up   164.65 (2.41%)   Nestle India Ltd     14,086.80   Down   -82.20 (-0.58%)   NIFTY (S&P CNX)     11,428.30   Up   87.15 (0.77%)   NTPC Ltd     119.40   Up   1.65 (1.40%)   Oil & Natural Gas Corpn Ltd     138.65   Up   3.40 (2.51%)   Power Grid Corporation of India Ltd     201.25   Up   2.85 (1.44%)   Reliance Industries Ltd     1,364.15   Up   6.15 (0.45%)   State Bank of India     258.45   Up   3.00 (1.17%)   Sun Pharmaceuticals Industries Ltd     396.80   Up   2.15 (0.54%)   Tata Consultancy Services Ltd     2,037.30   Up   16.30 (0.81%)   Tata Motors Ltd     126.95   Down   -0.90 (-0.70%)   Tata Steel Ltd     349.20   Up   4.35 (1.26%)   Tech Mahindra Ltd     720.50   Down   -0.25 (-0.03%)   Titan Company Ltd     1,272.10   Up   23.15 (1.85%)   UltraTech Cement Ltd     4,206.50   Up   36.20 (0.87%)   UPL Ltd     583.10   Down   -3.55 (-0.61%)   Vedanta Ltd     153.50   Up   5.70 (3.86%)   Wipro Ltd     243.65   Up   0.20 (0.08%)   Yes Bank Ltd     40.60   Up   0.50 (1.25%)   Zee Entertainment Enterprises Ltd     250.70   Up   7.80 (3.21%)      NSE Data  -  www.nseindia.com (5 minutes delayed) syndicated by www.cmots.com

Want Us to Call You?